salary   account balance 
current age of 50  200,000.00       500,000.00
ret age of 65 (assumed)     381,537.72        1,379,515.77
nominal increase (assumed) 4.4% 7.0%
replacement rate               0.70
first yr ret needed     267,076.40
first yr Social Security (assumed)       20,000.00
amt needed from pvt ret plans     247,076.40
annuity purchase price (assumed)             10.00
lump sum needed at 65  2,470,764.01
amount already in account (accumulated)  1,379,515.77
additional amount needed  1,091,248.24