| salary | account balance | |
| current age of 50 | 200,000.00 | 500,000.00 |
| ret age of 65 (assumed) | 381,537.72 | 1,379,515.77 |
| nominal increase (assumed) | 4.4% | 7.0% |
| replacement rate | 0.70 | |
| first yr ret needed | 267,076.40 | |
| first yr Social Security (assumed) | 20,000.00 | |
| amt needed from pvt ret plans | 247,076.40 | |
| annuity purchase price (assumed) | 10.00 | |
| lump sum needed at 65 | 2,470,764.01 | |
| amount already in account (accumulated) | 1,379,515.77 | |
| additional amount needed | 1,091,248.24 |